Respuesta :
Answer:
Tadpole Learning Systems Inc.
Schedule of Cash Payments for Selling and Administrative Expenses:
                            March      April      May
59% paid in the month         $77,172   $69,325   $61,242
Balance in the following month           $53,628   $48,175
Total                       $77,172   $122,953  $109,417
Explanation:
a) Data and Calculations:
                            March      April      May
Selling and admin. expenses    $165,800  $152,500  $138,800
Depreciation, insurance, and
 property taxes                35,000    35,000    35,000
Remainder                  $130,800   $117,500  $103,800
59% paid in the month         $77,172   $69,325   $61,242
Balance in the following month           $53,628   $48,175
Total                        $77,172   $122,953  $109,417